Georgia Capital PLC Investment Overview
GEORGIA
CAPITAL
Private early
stage portfolio
Beverages - beer business overview
Investment rationale
Beer consumption per capita at one of the lowest levels in the wider region at 27.5 liters per
capita
50% CAGR growth in soft drinks export over the last 3 years
Georgia's favorable trade regimes (free trade agreements with EU and China) provide potential
for export growth for beverages
Value creation potential
"
Best-in-class distribution network platform
10-year exclusivity from Heineken to produce and sell beer in Georgia, Armenia and Azerbaijan
Financial metrics (GEL millions)
Key highlights | 30 June 2019
30-Jun-19
31-Dec-18
Change
GCAP ownership
86%
80%
+0.6ppt
LTM Revenue
29
28
2.6%
Multiple applied
2.1
2.2
-3.0%
Enterprise Value
61
61
-0.5%
Net debt
Annually
Semiannually
(89)
(64)
39.4%
2017
2018
1H18
Beer Revenue
18
29
13.3
1H19
18.2
Change
37.7%
Kazbegi/Black lion
10
7
NMF
Equity fair value
10
10
4
NMF
Beer EBITDA
(6)
(14)
(7.6)
(6.5)
14.8%
LTM ROIC1
-22.0%
-0.7ppt
Selected operating metrics (in '000)
1H18
1H19
Change
Beer sales liters ('000)
7,608
9,607
26.3%
Beer business reached a significant milestone and successfully launched
five new brands, including Amstel and Heineken
In March 2019 the beer business acquired the fifth largest Georgian
beverages brand, Kazbegi, with 5% market share
Germany
Per cap beer consumption implies room for growth
Beer consumption per capita, L; 2017
Austria
Romania
Spain
Bulgaria
-21.3%
Market opportunity
109
105
92
79
79
71
67
53
51
49
42
34
32
28
27
Hungary
Serbia
Switzerland
Russia
Portugal
Ukraine
Greece
France
Georgia falls behind beer
consumption per capital
against top 15 European
wine producing countries
Georgia
Italy
(1) ROIC is calculated as EBITDA less depreciation, plus divided by average amount of total equity and borrowed fund.
Source: Euromonitor
Page 43View entire presentation