FY'24 Medium-Term Aspirations
Reconciliation of Selected Non-GAAP Measures | Q3 FY'22
Three Months Ended March 31, 2022
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
GAAP % of
GAAP
Total Revenue
Adjustments FN
Non-GAAP
Non-GAAP %
of Total
Revenue
$
136,020
(1,268) (1)
$
134,752
31,763
(501) (1)
31,262
56,693
(907) (1)
55,786
46,564
(46,564) (2)
608,047
68.9%
49,240 (3)
657,287
74.5%
Operating expenses
Research and development
Sales and marketing
117,730
(4,350) (1)
113,380
180,955
(5,761) (1)
175,194
General and administrative
88,137
(3,961) (1)
84,176
Amortization of acquired customer-based intangible assets
56,215
(56,215) (2)
Special charges (recoveries)
11,031
(11,031) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
131,609
130,558 (5)
262,167
Other income (expense), net
24,392
(24,392)
(6)
Provision for income taxes
41,041
(9,971)
(7)
31,070
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
74,681
116,137 (8)
190,818
GAAP-based earnings per share / Non-GAAP-based earnings per share-
diluted, attributable to OpenText
0.28
0.42
(8)
0.70
opentext™
OpenText ©2022 All rights reserved
46View entire presentation