Investor Presentaiton
STRONG EXPECTED GROWTH EXPECTED TO DRIVE MARGIN EXPANSION
$ in mm
Revenue (1)
Gross Profit(1)
$ in mm
Adjusted EBITDA(1)(2)
$ in mm
Brand Sponsorship
Content
Esports/Gaming
Consumer Products
International
M&A
Emerging Monetization Areas
Total CAGR: 90%
$188
$91
$50
$379
$651
Total CAGR: 114%
$64
$28
$10
$123
$210
2021E 2022E 2023E 2024E 2025E
YoY Growth
2021E
2022E 2023E 2024E 2025E
Margin (3) %
32%
82%
105% 102%
71%
20%
31%
34%
32%
32%
$13
$60
$131
($19)
($14)
2022E
2023E
2024E 2025E
2021E
Margin (4) %
(38%) (15%)
7%
16%
20%
FaZe provides a powerful combination of expected strong growth, capital efficiency and a rapid path
to profitability
Based on management estimates.
FaZe calculates Adjusted EBITDA as Net Income / (Loss) plus Interest Expense, plus Taxes, plus Depreciation and Amortization, plus one-time, non-recurring costs.
Calculated as Gross Profit divided by Revenue.
(2)
22
22
(4)
Calculated as Adjusted EBITDA divided by Revenue.View entire presentation