Investor Presentaiton
29
Adjusted EBITDA
Reconciliation
Net income to Adjusted EBITDA reconciliation
Three months ended
June 30,
LTM Ended June 30,
2020
2019
2020
2019
(unaudited)
(unaudited)
Net income attributable to Generac Holdings. Inc.
Net income attributable to noncontrolling interests
Net income
Interest expense
Depreciation and amortization
Income taxes provision
$66,145
$61,958
$255,793 $258,170
(2,553)
(252)
(3,957)
2,524
63,592
61,706
251,836
260,694
7,932
10,452
37,805
40,565
16,803
14,740
66,339
51,472
18,473
18,827
61,404
73,870
Non-cash write-down and other charges
(893)
1,726
1,872
2,021
Non-cash share-based compensation expense
5,400
4,334
18,740
15,500
Loss on extinguishment of debt
926
Transaction costs and credit facility fees
358
413
Loss on pension settlement, restructuring and other
11,475
(312)
1,627
23,717
4,879
554
Adjusted EBITDA
Adjusted EBITDA attributable to noncontrolling interests
123,140
(132)
Adjusted EBITDA attributable to Generac Holdings, Inc. $123,008
111,886
(763)
$111,123
464,266
449,555
(2,182)
$462,084
(6,393)
$443,162
GENERACView entire presentation