Investor Presentation: General Obligation Bonds Consolidated Loan of 2020
8
$1.50
17%
GO Debt Amortization is Conservative and Front Loaded
(1)
GO Debt by Tax Status(1
GO Variable Rate Debt: $1.7BN (7.2%) (2,3)
LIBOR Bonds $507 million
■■Tax-Exempt ($20.0 billion)
23%
30%
■■Direct Purchases $469 million
2%
VRDBS $275 million
■Taxable ($4.1 billion)
83%
17%
■ CPI Bonds $38 million
28%
Multi-Modal $377 million
(1) As of September 30, 2020
(2) $0.8 billion are synthetically fixed through interest rate swap agreements
and $0.9 billion are unhedged variable rate bonds
(3) As of September 30, 2020
The Commonwealth's GO Debt Service Profile ($Billion by Fiscal Year as of September 30, 2020)
$2.50
26% of principal
amortizes in 5 years
$2.00
48% of principal
amortizes in 10 years
GO Debt Profile Key Statistics
Maximum Annual
Average Annual
Debt Service
Weighted Average
Life of Debt
Debt Service
$2.16 billion
$1.22 billion
11.6 Years
$1.00
$0.50
$0.00
2021
2022
2023
2024
2025
2026
2027
Source: The Commonwealth Information Statement dated October 28, 2020
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
TENSISView entire presentation