Investor Presentaiton
2022 BUDGET POSTURE
Fiscal deficit of 4.85% of GDP with flexibility to anticipate uncertainties
2019
2020
2021
2022
Account
(IDR T)
Proposed
Audited
Audited
Growth (%)
Outlook
Growth (%)
Budget
Growth
(%)
State Revenue*
1,960.6
1,647.8
(16.0)
1,735.7
5.3
1,840.7
6.0
Tax Revenue
1,546.1
1,285.1
(16.9)
1,375.8
7.1
1,506.9
9.5
Non Tax Revenue
409.0
343.8
(15.9)
357.2
3.9
333.2
(6.7)
State Expenditure
2,309.3
2,595.5
12.4
2,697.2
3.9
2,708.7
0.4
Central Government
1,496.3
1,833.0
22.5
1,927.0
5.1
1,938.3
0.6
Expenditure
Regional Transfer &
813.0
762.5
Village Funds
(6.2)
770.3
1.0
770.4
0.02
Primary Balance
(73.1)
(633.6)
766.8
(595.3)
(6.0)
(462.2)
(22.4)
Surplus (Deficit)
(348.7)
(947.7)
171.8
(961.5)
1.5
(868.0)
(9.7)
% to GDP
(2.20)
(6.14)
(5.82)
(4.85)
Financing
402.1
1,193.3
196.8
961.5
(19.4)
868.0
(9.7)
MACROECONOMIC
ASSUMPTIONS
Economic
Growth
Inflation
Exchange
Rate
10-year
T-Bonds Rate
ICP
(USD/barrel)
55-65
Oil Lifting
('000 barrels
per day)
680-705
('000 barrels oil
Gov't Revenue IDR 1,840.7 T
☐ Tax Revenue is projected at IDR 1,506.9 T
supported by sustained recovery and gain
from the tax reform.
☐ Non-tax revenue is expected at IDR 333.2 T
owing to recurring non-service revenue and
optimization government share of oil and gas
revenue.
Gov't Expenditure IDR 2,708.7 T
Directed to support health care, social protection
and economic recovery
□ Central government expenditure IDR 1,938.3
T, of which:
- Expenditure reserve IDR 61.8 T
- Health spending and vaccination in PEN
Program IDR 44.0T
☐ Transfer to Region and Village Funds IDR
770.4 T
Gas Lifting
equivalent per day)
987-1,007
Deficit and Budget Financing IDR
868.0 T (decreased by 9.7%)
Fiscal deficit is expected at 4.85% of GDP
Financed with efficient and prudent financing
sources, including the use of financing surplus
(SAL)
2021 Outlook
3.7-4.5%
1.8-2.5% 14,200-14,600
6.34-7.24%
2022 As agreed
with Parliament
5.2%
3%
14,350
6.80%
63
703
1,036View entire presentation