Investor Presentaiton
DNA
Operating free cash flow at a good level
Cash flow summary
EUR million
2015
2016
2017
2018
2018*
Key highlights in 2018
Operating free cash flow at a good level
+ EBITDA significantly higher year-on-year
+Operating FCF increased 7.3% from the reference
year
Free cash flow to equity EUR 72 million
(end of September 2018: EUR 57 million)
The higher costs resulting from the re-financing of
bonds in the first quarter weakened cash flow
Net working capital related to trade payables increased
due to the payment of previous year's high
investments. Also increase in sales receivables due to
high equipment sales impacted NWC negatively.
- Investments distributed more evenly this year
Comparable EBITDA
227
247
272
284
285
Operative Capex
(148)
(137)
(133)
(135)
(134)
Operating FCF
79
110
139
149
151
Margin %
9.5%
12.8%
15.7%
16.3%
16.6%
Cash Conversion %
34.7%
44.6%
51.1%
52.5%
53.0%
Interest paid, net
(8)
(9)
(9)
(17)
(17)
-
Income taxes, paid
2
(5)
(26)
(12)
(12)
Adjusted Change in NWC
38
(1)
19
(46)
(48)
Change in Provisions
(9)
(2)
(5)
(2)
(2)
FCFE
101
93
119
72
72
Margin %
12.2%
10.8% 13.4%
7.9%
7.9%
Notes
*Including IFRS 15
DNA's Investor presentation, February 2019
29
29View entire presentation