Allwyn SPAC
Expected strong balance sheet
Pro rata financial leverage¹
I
2.6x
0.5x
2.1x
2021PF
Pro forma pro rata financial leverage¹
Adjusted for expected primary proceeds²
1.9x
0.4x I
1.5x
2022PF
1.1x
0.4x I
0.7x
2023PF
Standalone pro rata financial leverage¹
Unadjusted for expected primary proceeds
Expected strong de-levering profile, driven
by:
Expected robust Adj. EBITDA growth
Expected significant free cash flow
generation
Deleveraging shown does not assume
material investment in M&A or tenders
Expected significant available balance
sheet capacity for lottery license tenders
and M&A create financing and strategic
optionality
Expected leveragable stable cash flows
Willingness to operate above 3x
leverage¹ on temporary basis for M&A
4
Source: Company information, Management estimates (subject to material change)
29
Note: Allwyn may opportunistically access the debt capital markets in the near future and use a portion of the proceeds to refinance certain of its outstanding debt. Allwyn does not anticipate that any such capital raise will affect its net debt except for non-material fees
customary for such financings
Refers to leverage at Sazka Entertainment AG. Defined as Adj. net debt / LTM Adj. EBITDA; net debt position as of Dec-YE. Includes expected primary proceeds of $331mm / €290mm from SPAC transaction,
and €322mm of convertible notes expected to be outstanding at transaction close. 2022PF and 2023PF leverage include the impact of expected free cash flow and a €170 mm one-time dividend prior to closing
1)
allwynView entire presentation