Investor Relations Presentation
MT
Multi Tracks
[€ mn]
Sale of AST
in Jan 2022
2021/22
2022/23
Q1
Q2
Q3
Q4
FY
Q1
02
Q2
Q3
Q4
FY
Order intake
2,567
1,294
914
1,724
6,499
913
968
1,099
756
3,735
Sales
1,540
993
728
839
4,101
779
769
790
829
3,167
EBITDA
(7)
(29)
(54)
71
(17)
(4)
17
(59)
(42)
(88)
EBITDA adjusted
24
(14)
(46)
(60)
(95)
(3)
21
(49)
(43)
(75)
EBIT
(50)
(49)
(73)
28
(143)
(18)
3
(85)
(61)
(160)
EBIT adjusted
(1)
(33)
(62)
(77)
(173)
(17)
7
(64)
(58)
(132)
EBIT adj. margin (%)
(0.1)
(3.3)
(8.5)
(9.1)
(4.2)
(2.2)
0.9
(8.1)
(7.0)
(4.2)
tk Value Added
(195)
(197)
Capital Employed
974
857
727
650
650
361
387
414
405
405
BCF
(206)
21
(137)
(77)
(398)
(54)
(75)
(108)
147
(91)
Capital spending
(incl. IFRS 16 - lease activation)
(27)
(10)
(13)
(31)
(81)
(12)
(11)
(13)
(29)
(66)
CF from divestm.
23
552
1
281
856
0
0
0
(5)
(5)
CF for investm.
(16)
(9)
(10)
(24)
(59)
(9)
(10)
(9)
(24)
(52)
Employees
17,661
14,878
14,718
12,892
12,892
13,068
13,313
13,402
13,619
13,619
64 thyssenkrupp AG I Investor Relations | December 2023
Will be dissolved from
FY 23/24 onwardsView entire presentation