OpenText Results Presentation Deck
Return on Invested Capital (ROIC)
ROIC
(OTEX Calculation)
●
Adj. Operating Income (after-tax)
(Debt + Equity - Cash Deferred
Tax)
-
We measure our ROIC annually. It is defined
as our non-GAAP net operating profit after
tax, divided by our average invested capital
Non-GAAP net operating profit after tax is
our non-GAAP based income from
operations (as previously defined), net of our
non-GAAP tax rate
Invested capital is defined as our total debt,
plus total equity, less the sum of total cash
and total net deferred tax assets (liabilities),
as they each appear on our Consolidated
Balance Sheets
ROIC
(in US$M)
Non-GAAP based income from operations (1)
Adjusted Tax Rate (%) (²)
Non-GAAP based operating income after non-
GAAP tax
Total Debt (incl. Current Portion of LT Debt)
+ Total Shareholders' Equity
- Cash & Cash Equivalents
Net Deferred Tax Assets (Liabilities)
= Invested Capital
Average Invested Capital (Avg. Current Yr. &
Prior Yr.)
opentext™ Refer to note 1 of our Fiscal 2019 10-K for details on the impact of recently adopted accounting standards on prior period results.
1.
2. Please refer to historical filings, including our Forms 10-K and 10-Q, regarding the company's adjusted tax rate.
FY'18
FY'19
FY'20(1)
17.5% 18.7% 17.6%
$933
14%
$803
$2,621
$3,717
$683
$1,043
$4,612
$4,576
$1,003
14%
$862
$2,615
$3,885
$941
$948
$4,611
$4,612
$1,059
14%
$911
$4,194
$4,007
$1,693
$763
$5,745
$5,178
Open Text Confidential. ©2020 All Rights Reserved. 18View entire presentation