Tesla Results Presentation Deck
22
STATEMENT OF CASH FLOWS
(Unaudited)
In millions of USD
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation, amortization and impairment
Stock-based compensation
Operating cash flow related to repayment of discounted convertible notes
Other
Changes in operating assets and liabilities, net of effect of business combinations
Net cash (used in) provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
Payments for the cost of solar energy systems, net
Purchase of intangible assets
Receipt of government grants
Business combinations, net of cash acquired
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash flows from debt activities
Collateralized lease repayments
Net (repayments) borrowings under vehicle and solar financing
Net cash flows from noncontrolling interests - Auto
Net cash flows from noncontrolling interests - Solar
Proceeds from issuances of common stock in public offerings
Other
Net cash (used in) provided by financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
Net (decrease) increase in cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash at beginning of period
Cash and cash equivalents and restricted cash at end of period
Q1-2019
(668)
468
208
(188)
216
(676)
(640)
(280)
(25)
(1)
(306)
(456)
(134)
(95)
(33)
(13)
78
(653)
5
(1,594)
4,277
2,683
Q2-2019
(389)
579
210
176
288
864
(250)
(18)
(5)
32
(241)
1,326
(85)
58
19
(41)
848
18
2,143
2,766
2,683
5,449
Q3-2019
150
530
199
69
(192)
756
(385)
(25)
II
(76)
(486)
(55)
(83)
183
30
(28)
71
118
(11)
377
5,449
5.826
Q4-2019
132
577
281
204
231
1,425
(412)
(37)
46
(403)
(591)
(87)
478
19
6
96
(79)
14
957
5,826
6,783
Q1-2020
68
553
211
175
(1,447)
(440)
(455)
(26)
1
(480)
544
(97)
(160)
(8)
(40)
2,309
160
2,708
(24)
1,764
6,783
8,547
TESLAView entire presentation