Access to Private Equity Market
APPENDIX A: SUMMARY OF PARTNERS (IN US$ UNLESS NOTED)
Industry
Millions ($)
3E
Accscient LLC
Amur Financial
Group
Body Contour Centers
(DBA Sono Bello) 2
Brown & Settle
Carey Electric
Industrials:
Utility Services
Business Services: IT
Consulting and
Staffing
Financial Services:
Mortgage Origination
(home equity)
Total Alaris Capital
Injected
$39.5
$62.0 (preferred) CDN$50.0 (preferred)
$10.0 (common) CDN$20.0 (common)
Use of Proceeds
Annualized Distributions
to Alaris
Consumer
Discretionary:
Cosmetic Surgery
Industrials:
Site Preparation
Industrials:
Electrical
Contractor
Services
$145.0
$53.7 (preferred)
$12.3 (common)
$13.1 (preferred)
$0.9 (common)
Recapitalization
Recapitalization and
growth capital
Partial Liquidity
Partial Liquidity
MBO of Equity
Sponsor
Partial Liquidity
$5.63
$9.21
CDN$7.17
$13.83
$8.95
$1.83
Annual Reset Metric
Percentage change
in gross profit
Percentage change in
gross profit
Percentage change in
gross revenue
N/A
Percentage change
in gross revenue
Distribution Collar
Partner Since
+/- 6% per year
February 2021
+/- 5% per year
+/- 6% per year
June 2017
June 2019
Note 1: See the "Private Company Partner Update" section of the Management Discussion and Analysis for the year ended December 31, 2023 for
more information related to capital contributed, annualized distributions and earnings coverage ratios.
Note 2: On February 14, 2023, Alaris completed a strategic transaction in which a portion of Alaris' investment in BCC's existing preferred units
were exchanged for newly issued convertible preferred units and the remaining portion of BCC's existing preferred units were redeemed. Amount
is outlined in the above table are reflective of this transaction and Alaris' investment in the newly issued convertible preferred units.
Percentage
change in gross
sales
N/A
Sept 2018
+/- 6% per year
February 2021
+/- 5% per year
June 2020
29View entire presentation