Growth Unlimited slide image

Growth Unlimited

Consolidated Balance Sheet TM Power Mech Growth Unlimited Assets (Rs. in Cr) Sep-20 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Equity & Liabilities (Rs. in Cr) Sep-20 Mar-20 - Non Current Assets 525 516 532 450 458 434 Total Equity 871 959 712 Mar-19 Mar-18 Mar-17 828 623 Mar-16 556 Property Plant & Equipment 161 176 187 200 203 195 Share Capital 15 15 15 15 15 15 Reserves & Surplus 852 936 805 684 606 540 CWIP 4 3 3 6 12 19 Non Controlling Interest 5 8 8 14 2 0 Right-of-Use Assets 8 9 0 0 0 0 Other Intangible Assets 3 3 3 3 3 3 Non-Current Liabilities 100 105 158 110 113 117 Intangible assets under devt. 0 0 0 0 0 3 Financial Liabilities Financial Assets (i) Borrowings 18 30 54 28 15 (i) Investments 28 33 32 0 1 0 (ii) Other Financial Liabilities 66 61 79 51 56 (ii) Other Financial Assets 285 283 288 237 237 209 (iii) Lease Liabilities 4 5 0 0 0 260 21 Deferred Tax Assets 35 8 6 3 0 0 Provisions 4 4 3 2 0 0 Other Non Current Assets 2 2 13 2 2 4 Other Non Current Liabilities 9 6 22 29 39 30 Deferred Tax Liabilities 0 0 0 0 2 4 Current Assets 1,745 1,823 1,396 1,134 904 871 Inventories 126 126 93 47 44 31 Current Liabilities 1,298 1,275 942 762 627 633 Financial Liabilities Financial Assets (i) Borrowings 513 426 282 246 164 192 (i) Trade Receivables 432 542 389 309 295 272 (ii) Trade Payables 523 578 443 307 265 270 (ii) Cash & Bank Balance 117 75 88 95 35 43 (iii) Lease Liabilities 2 2 0 0 0 0 (iii) Loan 5 5 5 2 2 Other Financial Liabilities 176 177 122 138 98 89 (iv) Other financial assets 551 577 421 389 310 346 Other Current Liabilities 82 91 75 56 88 72 Income Tax Assets 22 13 0 0 0 Income Tax Liabilities 0 0 19 14 10 10 Other Current Assets 491 485 400 290 218 176 Provisions 2 1 0 1 1 0 Total Assets 2,270 2,339 1,928 1,585 1,363 1,305 Total Equity & Liabilities 2,270 2,339 1,928 1,585 1,363 1,305 28
View entire presentation