Investor Presentaiton
42
22
CONSISTENCY IN OUR STRATEGY
At December 31, 2009 and 2008, Company property, machinery and equipment show no indication
of impairment that would require additional adjustments to the reserves of Ps156,535 and Ps188,203,
respectively.
•
NOTE 8 ANALYSIS OF OTHER INTANGIBLE ASSETS:
At December 31, 2009 and 2008, other assets are comprised as shown below:
Merger of subsidiaries
During 2009, the following two mergers took place: Hermarcas, S.A. de C.V. into Grupher and Arpons,
S.A. de C.V., Inmobiliaria Enna, S.A. de C.V. and Yavaros Industrial, S.A. de C.V. into Comercial de Finanzas
Netesa, S.A. de C.V. (Netesa). Due to the fact that the above were consolidated companies, these mergers
had no effect on the accompanying consolidated financial statements, except for the Ps37,874 tax effect
arising from withdrawal of subsidiaries from the tax consolidation regime.
NOTE 10 ANALYSIS OF BANK LOANS AND LONG-TERM DEBT:
Bank loans (See Note 18)
Trademarks and patents
Goodwill of subsidiaries:
Grupo Colibrí
Herdez del Fuerte
Barilla
Other
Balance at
December 31,
2009
Ps 176,378
2008
Ps 173,051
Bank loans at December 31, 2009 are analyzed as shown below:
Maturity
68,625
2010
691,792
71,523
691,792
71,523
831,940
763,315
9,634
16,945
Ps 1,017,952
Ps 953,311
The reconciliation of the values of intangible assets at the beginning and end of the period is as
follows:
Balance at beginning of period
Plus:
Patents and trademarks
Goodwill recognized in the period
Other
Balance at end of period
Investment
Ps 953,311
3,328
68,625
(7,312)
Ps 1,017,952
During the year ended December 31, 2009, these assets were not subject to amortization, and suffered
no impairment adjustments.
NOTE 9 INVESTMENT IN ASSOCIATED COMPANIES:
The investment in shares of subsidiary and associated companies at December 31, 2009 and 2008 is
comprised as shown below:
Mexican peso
Short-term liabilities
2011 and 2012
Mexican peso
Long-term liabilities
Total
The main obligations to do and not to do are as follows:
-
Not exceeding 2.75-times leverage (liabilities with cost/EBITDA).
Average rate
Amount
8.51%
Ps 1,173,644
1,173,644
Reduce interest hedge (EBITDA/financing expenses) to less than 3.25 times.
Not reduce capital stock to under Ps2,300,000.
9.41%
8,400
8,400
Ps 1,182,044
Grant any kind of loan or credit, secured or unsecured, except for those entered into with the borrower's
subsidiaries and/or affiliates.
At December 31, 2009 and at the date of this report, there is no default that could modify loan
conditions.
Long-term liabilities
At December 31, 2009, Herdez del Fuerte has a loan payable to Grupo KUO in the amount of Ps250,000
maturing on December 31, 2010, at the average interbank compensation interest rate (TIIE), plus four
percentage points, generating no obligations to do and not to do. As a result of the proportional
consolidation mentioned in Note 1, the Grupher balance sheet at December 31, 2009 shows a balance
of Ps125,000 corresponding to 50% of said liability.
Associated companies of Grupher
Associated companies of subsidiaries
Total
2009
2008
Ps
98,852
Ps
96,187
Ps
43
98,895
28,800
Ps
124,987View entire presentation