Braze Results Presentation Deck
14
Reconciliation of GAAP to Non-GAAP Gross Margin
Three Months Ended
Nine Months Ended
October 31,
October 31,
Gross Profit
Plus:
Stock-based compensation
expense
Employer taxes related to
stock-based compensation
Non-GAAP Gross Profit
GAAP to Non-GAAP Reconciliation
DOLLARS IN THOUSANDS
GAAP Gross Margin
Non-GAAP Gross Margin
2022
$63,990
889
17
$64,896
68.7%
69.7%
2021
$44,794
164
$44,958
70.0%
70.3%
2022
$174,358
2,720
57
67.9%
2021
69.0%
$113,865
$177,135 $114,396
531
67.9%
68.3%
Reconciliation of GAAP to Non-GAAP Operating Expenses
Three Months Ended
October 31,
Nine Months Ended
October 31,
2022
2022 2021
$52,841 $29,568 $148,892
GAAP sales and marketing expense
Less:
Stock-based compensation expense
Employer taxes related to stock-
based compensation
Non-GAAP sales and marketing
GAAP research and development
expense
Less:
6,512
156
17,618
543
$46,173 $27,982 $130,731
GAAP general and administrative
expense
Less:
Stock-based compensation expense
Employer taxes related to stock-
based compensation
Non-GAAP research and development $17,470
$25,583 $12,738 $70,539
8,060
53
$22,430
Stock-based compensation expense
Employer taxes related to stock-
based compensation
Charitable contribution expense
Non-GAAP general and administrative $18,560
1,586
3,847
23
1,622
21,154
304
$11,116 $49,081
$12,936
2,058
$10,878
11,900
2021
$81,411
252
5,881
$75,530
$36,130
5,780
$66,547 $31,947
$30,350
5,844
4,260
$50,135 $26,103
brazeView entire presentation