Financial Performance and Digital Progress Update
Reconciliation for non-GAAP Financial Measures
($MM)
($MM)
Canadian Banking
Q4/22
Q3/23
Reported Expenses
1,397
1,448
Q4/23
1,513
Canadian Banking
Q4/22
Q3/23
Q4/23
Reported NIAEH
1,170
1,062
810
Amortization of Intangibles
(6)
(1)
Amortization of Intangibles
4
1
Adjusted Expenses¹
1,391
1,447
1,513
Adjusted NIAEH¹
1,174
1,063
810
($MM)
($MM)
Global Wealth Management
Q4/22
Q3/23
Q4/23
Global Wealth Management
Q4/22
Q3/23
Reported Expenses
798
843
887
Reported NIAEH
361
366
Q4/23
327
Amortization of Intangibles
(9)
(9)
Adjusted Expenses
789
834
(9)
878
Amortization of Intangibles
7
7
6
Adjusted NIAEH¹
368
373
333
($MM)
($MM)
International Banking Constant FX
Q4/22
Q3/23
Q4/23
International Banking Constant FX
Q4/22
Reported Expenses
1,472
1,487
1,522
Reported NIAEH
705
Q3/23
638
Q4/23
562
Amortization of Intangibles
(10)
(10)
(10)
Amortization of Intangibles
8
7
Adjusted Expenses¹
1,462
1,477
1,512
Adjusted NIAEH¹
713
645
8
570
($MM)
Other
Q4/22
Q3/23
Q4/23
($MM)
Reported Expenses
274
22
828.
Other
Q4/22
Q1/23
Q2/23
Q3/23
Q4/23
Restructuring charge and severance provisions
Consolidation of real estate and contract costs
Impairment of non-financial assets
Support costs for the Scene+ loyalty program
Adjusted Expenses¹
(85)
(354)
Reported NIAEH
(603)
(913)
(323)
(299)
(759)
(87)
Canada recovery dividend
579
-
(133)
56
22
(346)
Divestitures and wind-down of
340
-
operations
41
Restructuring charge and
66
severance provisions
($MM)
Reported
Canadian Banking
FY22
FY23
Y/Y
FY22
Adjusted¹
FY23
Consolidation of real estate and
Y/Y
contract termination costs
Revenues
12,030
12,843
6.8%
12,030
Impairment of non-financial assets
(319)
258
63
273
12,843
6.8%
Expenses
5,388
5,867
8.9%
5,366
5,863
9.3%
Support costs for the Scene+
98
FY23 Operating Leverage
(2.1%)
(2.5%)
loyalty program
NCI
(1)
(3)
Global Wealth Management
FY22
FY23
Y/Y
FY22
FY23
Y/Y
Revenues
5,381
5,291
(1.7%)
5,381
5,291
(1.7%)
Adjusted NIAEH¹
(100)
(334)
(323)
(299)
(487)
Expenses
3,259
3,350 2.8%
3,223
3,314
2.8%
FY23 Operating Leverage
(4.5%)
(4.5%)
International Banking
FY22
FY23
Y/Y
FY22
FY23
Y/Y
Revenues
9,727
11,098 14.1%
9,727
11,098
14.1%
Expenses
5,212
5,928
13.7%
5,173
5,887
13.8%
FY23 Operating Leverage
0.4%
0.3%
Global Banking and Markets
FY22
FY23
Y/Y
FY22
FY23
Y/Y
Revenues
5,172
5,552 7.3%
Expenses
2,674
3,062 14.5%
FY23 Operating Leverage
(7.2%)
Reported
Reported
($MM)
Q4/22 Q1/23 Q2/23
Q3/23
Q4/23
($MM)
Q4/22
Q1/23
Q2/23 Q3/23 Q4/23
Global Banking and Markets
Global Wealth Management
Net Income Attributable to Common Shareholders
Total average common equity
Return on Equity
484
518
400
14,260 15,535 15,587
13.4% 13.2% 10.5%
433
13,310
12.9%
414
13,287
12.4%
Net Income Attributable to Common Shareholders
Total average common equity
Return on Equity
361
385
352
366
326
9,701 9,835 9,732 9,743 9,797
14.8% 15.5% 14.8% 14.9% 13.2%
1 Refer to non-GAAP measures on page 20 of the Management's Discussion & Analysis in the Bank's 2023 Annual Report, available on http://www.sedarplus.ca
48View entire presentation