Market Expansion and Value Creation
Reconciliation of Selected Non-GAAP Measures | FY'23
Year ended June 30, 2023
GAAP % of
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
GAAP
Total Revenue Adjustments
FN
Non-GAAP
Non-GAAP %
of Total
Revenue
590,165
(10,664) (1)
579,501
Customer support
209,705
(3,627) (1)
206,078
Professional service and other
276,888
(6,998) (1)
269,890
Amortization of acquired technology-based intangible assets
223,184
(223,184) (2)
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
3,168,393
70.6%
244,473 (3)
3,412,866
76.1%
Operating expenses
Research and development
680,587
(39,065)
(1)
Sales and marketing
948,598
(41,710) (1)
General and administrative
419,590
(28,238) (1)
641,522
906,888
391,352
Amortization of acquired customer-based intangible assets
326,406
(326,406) (2)
Special charges (recoveries)
169,159
(169,159) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
516,292
Other income (expense), net
34,469
Provision for income taxes
70,767
849,051 5
(34,469) (6)
74,261 (7)
1,365,343
145,028
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
150,379
740,321 (8)
890,700
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
0.56
$
2.73 (8) $
3.29
opentext™
© 2023 Open Text
45View entire presentation