Investor Presentaiton
Education Trust Fund Revenue Summary
0000
EDUCATION TRUST FUND NET RECEIPTS
20 vs. 21
REVENUE SOURCE
Beer Tax
Hydroelectric Tax
FY 2017
FY 2018
FY 2019
$22,231,590
473,797
$21,871,509
411,576
$22,594,709
401,355
FY 2020*
$22,313,701
508,205
FY 2021
Difference
%
Difference
$23,444,102
$1,130,400
5.07%
1,152,768
$644,562
126.83%
Income Tax
3,892,525,501 4,208,436,406
4,548,470,728
4,657,167,330
5,643,876,383
$986,709,052
21.19%
Insurance Premium Tax
30,993,296
Cellular Telephone Tax
15,904,023
30,993,296
10,402,545
30,993,296
11,924,391
30,993,296
9,804,426
0
-$30,993,296 -100.00%
Sales Tax
1,811,657,811
1,908,442,758
2,013,911,327
2,084,997,958
7,854,607
2,320,781,188
-$1,949,820 -19.89%
$235,783,230
11.31%
Simplified Sellers Use Tax
6,545,297
9,849,026
23,292,598
46,259,499
64,247,692
$17,988,193
38.89%
Use Taxes
158,512,611
167,292,461:
161,699,168
183,697,298
202,198,001
$18,500,703
10.07%
Utility Tax
387,966,309
395,433,475
Other
146,564
Subtotal
112,311
$6,326,922,546 $6,753,279,616 $7,214,729,459 $7,423,906,759 $8,643,287,465
401,311,662
130,226
388,005,780
159,265
379,592,951
-$8,412,829
-2.17%
139,774
-$19,491
-12.24%
$1,219,380,706
16.43%
Transfers and Reversions
$404,672
$285,763
$546,744
$664,981
$525,598
-$139,383
-20.96%
TOTAL
$6,327,327,218 $6,753,565,379 $7,215,276,203 $7,424,571,740 $8,643,813,063 $1,219,241,323
16.42%
*Reflects real revenues. Excludes the $301,665,743 temporary transfer from the Budget Stabilization Fund
and one-time $15,000,000 transfer from Advancement and Technology Fund in FY 2020.
15View entire presentation