Investor Presentation May 2021
2021 Outlook
20231
MAGNA
Assumptions
MAY
FEBRUARY
Light Vehicle Production (millions of units)
North America
15.6
15.9
16.3
Europe
18.5
18.5
20.1
24.7
24.0
26.0
China
Foreign Exchange Rates
•
1 CDN dollar equals USD
1 EURO equals USD
1 RMB equals USD
$ Billions, Unless Otherwise Noted
Sales
•
Body Exteriors & Structures
•
Power & Vision
•
Seating Systems
•
Complete Vehicles
Total Sales
Adjusted EBIT Margin %²
Equity Income
Interest Expense
Income Tax Rate³
Net Income Attributable to Magna+
Capital Spending
1 We have not updated 2023 Outlook ranges from our February 19th, 2021 press release
2 Adjusted EBIT Margin is the ratio of Adjusted EBIT to Total Sales
3 The Income Tax Rate has been calculated using Adjusted EBIT and is based on current tax legislation
4 Net Income Attributable to Magna represents Net Income excluding Other expense (income), net
0.797
0.770
0.770
1.201
1.210
1.210
0.153
0.153
0.153
$16.5 - $17.1
$12.0 - $12.4
$5.6
$5.9
$6.7 - $7.0
$40.2 $41.8
7.2% -7.6%
$120M $150M
~$100M
-23%
$2.2 $2.4
-$1.6
$16.5 - $17.1
$11.6 $12.0
$5.8-$6.1
$6.5-$6.8
$40.0 - $41.6
7.1% -7.5%
$85M $115M
~$110M
-23%
$2.1 - $2.3
-$1.6
$18.0-$19.0
$13.0-$13.6
$6.1 - $6.5
$6.3 - $6.8
$43.0 - $45.5
8.1% -8.6%
$155M $200M
Investor Presentation - May 2021
31View entire presentation