Investor Presentaiton
Governor's Recommendations FY 2022
(4)
(1)
Adjusted
Governor's
DEPARTMENT / Agency Description
Fund
Base
FY 2021
(2)
Adjustments Improvements
(3) Recommendation
FY 2022
GENERAL REVENUE
LEGISLATURE
Senate
0165
$5,952,206
House of Delegates
0170
Joint Expenses/Claims against State
0175
9,404,031
10,638,036
3,077,421
1,000,000
Subtotal
25,994,273
3,077,421
1,000,000
$5,952,206
Adjustments/Improvements Explanation
9,404,031
14,715,457 $3,077,421 adjusted to meet claims amount of $4,475,000; $1,000,000 as
requested
30,071,694
JUDICIAL
Supreme Court
0180
135,499,000
(31,000)
3,901,000
139,369,000 ($31,000) for Judges Retirement System
EXECUTIVE
Office of the Governor
0101
6,312,986
6,312,986
Custodial Fund
0102
569,451
569,451
Governor's Civil Contingent Fund
0105
14,000,000
9,000,000
State Auditor's Office
0116
2,823,095
State Treasurer's Office
0126
3,635,352
(200,000)
Department of Agriculture
0131
12,500,083
23,000,000 $6,000,000 FY2021 surplus, backed out of FY2022 Base; and improvement of
$15,000,000 included. $15,000,000 with $8,000,000 is the $23,000,000.
2,823,095
3,435,352 ($200,000) as requested
12,500,083
WV Conservation Agency
0132
11,023,235
11,023,235
Meat Inspection
0135
757,725
Agricultural Awards
0136
54,250
Agricultural Land Protection Auth.
0607
100,497
Attorney General
0150
4,953,457
Secretary of State
0155
957,594
757,725
54,250
100,497
4,953,457
957,594
State Election Commission
0160
Subtotal
7,508
57,695,233
7,508
(200,000)
9,000,000
66,495,233
ADMINISTRATION
Office of the Secretary
0186
15,740,252
Public Employees Insurance Agency
0200
21,000,000
Division of Finance
0203
753,000
General Services Division
0230
27,769,219
Purchasing Division
0210
1,064,477
Comm. on Uniform State Laws
0214
45,550
Grievance Board
0220
1,124,712
Ethics Commission
0223
719,844
Public Defender Services
0226
34,485,646
Comm. Purchase from Handicapped
0233
4,055
Prosecuting Attorneys Institute
0557
246,653
Real Estate Division
0610
831,866
Travel Management
0615
1,260,842
Subtotal
105,046,116
15,740,252
21,000,000
753,000
27,769,219
1,064,477
45,550
1,124,712
719,844
34,485,646
4,055
246,653
831,866
1,260,842
0
0
105,046,116View entire presentation