Investor Presentaiton
TATA POWER
Consolidated Performance - Q4 FY22
Fig in Cr
Particulars
Consolidated before exceptional items
Standalone & Key Subsidiaries
Tata Power (Standalone)
MPL (Maithon Power)*
TPDDL (Delhi Discom)**
Q4 FY22
12,085
Op Income
Q4 FY21
10,379
EBITDA^^
PAT
Q4 FY22
2,253
Q4 FY21
1,668
Q4 FY22
Q4 FY21
775
440
3,214
635
3,355
2,243
757
1,770
(159)
561
172
160
72
115
2,159
1,896
352
252
112
121
TPTCL (Power Trading)
120
31
16
11
12
7
Tata Power Solar (Solar Mfg)
3,481
2,777
77
185
28
136
TPREL Standalone (Renewable Power)
470
245
525
204
131
5
WREL (Renewable Power)
391
313
377
277
155
88
Coal SPVs (Investment Companies)
(1)
(1)
(66)
(49)
TERPL (Shipping Co)
192
193
48
66
14
34
TP Central Odisha Dist Ltd (CESU)**
962
874
85
(37)
9
(30)
TP Southern Odisha Dist Ltd (SOUTHCO)**
465
310
49
25
31
22
TP Western Odisha Dist Ltd (WESCO)**
1,072
823
85
26
38
(1)
TP Northern Odisha Dist Ltd (NESCO)**
TPIPL (Overseas Investment Co)
774
78
31
34
(10)
22
(12)
Others
205
192
40
39
(7)
(2)
TOTAL
TOTAL - B
Eliminations#
Exceptional Items
A
Joint Venture and Associates
14,139
11,570
4,180
1,954
2,351
275
296
348
14,139
11,570
4,180
1,954
2,647
623
(2,053)
(1,191)
(1,927)
(286)
(1,873)
(142)
(184)
42
Discontinued operations
TOTAL - C
Previous year numbers are restated
12,085
10,379
2,253
1,668
632
481
*TPCL stake-74%; **TPCL stake-51%; # Eliminations include inter-company transactions; ^^ including other income
TATA
21View entire presentation