Investor Presentaiton
Portfolio List
Feb. 2022
Aug. 2022
Comparison b/w Feb.2022 and
Aug.2022
Area
Use
Property name
Acquisition
price
Book value
Appraisal value Cap rate
Gain or Loss
Book value
Appraisal value Cap rate
Gain or Loss
Appraisal value
Cap rate
(million yen)
(million yen)
(million yen)
(%)
(million yen)
(million yen)
(million yen)
(%)
(million yen)
(million yen)
change (%) change (%)
Of-T-001 Tokyo
Office
Shinjuku Nomura Building
43,900
46,954
50,400
3.5
3,445
46,883
51,800
3.4
4,916
1,400
2.8
-0.1
Of-T-002 Tokyo
Office
NRE Tennozu Building
20,500
20,647
21,600
4.0
952
20,598
21,700
3.9
1,101
100
0.5
-0.1
Of-T-003 Tokyo
Office
Kojimachi Millennium Garden
26,700
26,446
29,200
3.6
2,753
26,435
30,200
3.5
3,764
1,000
3.4
-0.1
Of-T-006 Tokyo
Office
NMF Shinjuku Minamiguchi Building
10,000
10,131
13,100
3.3
2,968
10,129
13,400
3.2
3,270
300
2.3
-0.1
Of-T-007 Tokyo
Office
NMF Shibuya Koen-dori Building
10,400
10,522
10,800
3.6
277
10,512
10,500
3.5
-12
-300
-2.8
-0.1
Of-T-008 Tokyo
Office
Secom Medical Building
11,100
10,611
12,600
3.6
1,988
10,567
13,000
3.5
2,432
400
3.2
-0.1
Of-T-009 Tokyo
Office
NMF Shiba Building
7,040
7,115
7,210
4.1
94
7,104
7,380
4.0
275
170
2.4
-0.1
Of-T-010 Tokyo
Office
Nishi Shinjuku Showa Building
8,140
8,191
8,040
4.1
-151
8,186
8,040
4.1
-146
0
0.0
0.0
Of-T-011 Tokyo
Office
NRE Shibuya Dogenzaka Building
5,310
5,371
5,790
3.6
418
5,358
5,940
3.5
581
150
2.6
-0.1
Of-T-013 Tokyo
Office
Iwamoto-cho Toyo Building
4,050
4,089
4,880
3.5
790
4,109
4,990
3.4
880
110
2.3
-0.1
Of-T-015 Tokyo
Office
NMF Surugadai Building
4,690
4,705
5,200
3.7
494
4,688
5,260
3.6
571
60
1.2
-0.1
Of-T-016 Tokyo
Office
PMO Nihonbashi Honcho
4,320
4,054
4,870
3.3
815
4,029
4,930
3.2
900
60
1.2
-0.1
Of-T-017 Tokyo
Office
PMO Nihonbashi Kayabacho
5,010
4,740
6,610
3.3
1,869
4,718
6,680
3.2
1,961
70
1.1
-0.1
Of-T-018 Tokyo
Office
NMF Gotanda Ekimae Building
4,430
4,595
5,340
4.4
744
4,573
5,440
4.2
866
100
1.9
-0.2
Of-T-019 Tokyo
Office
NRE Higashi-nihonbashi Building
3,570
3,760
4,350
3.9
589
3,752
4,350
3.8
597
0
0.0
-0.1
Of-T-020 Tokyo
Office
PMO Akihabara
4,240
4,017
5,570
3.5
1,552
3,990
5.670
3.4
1,679
100
Of-T-021 Tokyo
Office
Hatchobori NF Building
2,480
2,428
2,540
3.7
111
2,428
2,610
3.6
181
170
1.8
-0.1
70
2.8
-0.1
Of-T-022 Tokyo
Office
NMF Kanda Iwamotocho Building
4,160
4,185
4,580
3.7
394
4,189
4,620
3.6
430
40
0.9
-0.1
Of-T-023 Tokyo
Office
NMF Takanawa Building
2,830
2,876
3,460
3.8
583
2,864
3,530
3.7
665
70
2.0
-0.1
Of-T-024 Tokyo
Office
PMO Hatchobori
2,880.
2,683
3,530
3.5
846
2,664
3,530
3.4
865
0
0.0
-0.1
Of-T-026 Tokyo
Office
PMO Nihonbashi Odenmacho
2,210
2,090
3,030
3.7
939
2,072
3,090
3.6
1,017
60
2.0
-0.1
Of-T-028 Tokyo
Office
PMO Higashi-nihonbashi
1,690
1,550
2,020
3.8
469
1,533
2,010
3.7
476
-10
-0.5
-0.1
Of-T-029 Tokyo
Office
NRE Ueno Building
6,470
6,580
7,250
3.6
669
6,564
7,270
3.5
705
20
0.3
-0.1
Of-T-031 Tokyo
Office
Of-T-034 Tokyo
Office
Of-T-035 Tokyo Office
Of-T-036 Tokyo
Office
Of-T-037 Tokyo
NF Hongo Building.
4,890
4,912
5,140
4.4
227
4,897
5,230
4.3
332
90
1.8
-0.1
Crystal Park Building
3,390
3,303
3,370
4.6
66
3,292
3,290
4.5
-2
-80
-2.4
-0.1
NMF Kichijoji Honcho Building
1,780
1,835
2,240
4.2
404
1,838
2,240
4.1
401
0
0.0
-0.1
Faret Tachikawa Center Square
3,850
3,835
4,440
4.2
604
3,832
4,520
4.1
687
80
1.8
-0.1
Office
NMF Kawasaki Higashiguchi Building
7,830
8,012
9,570
4.5
1,557
7,992
9,650
4.4
1,657
80
0.8
-0.1
Of-T-038 Tokyo
Office
NMF Yokohama Nishiguchi Building
5,460
5,583
8,430
3.8
2,846
5,559
8,610
3.7
3,050
180
2.1
-0.1
Of-T-039 Tokyo
Office
NMF Shin-Yokohama Building
2,620
2,756
2,890
4.6
133
2,732
2,950
4.5
217
60
2.1
-0.1
Of-T-041 Tokyo
Office
PMO Tamachi
6,210
6,073
8,820
3.1
2,746
6,055
8,880
3.0
2,824
60
0.7
-0.1
Of-T-042 Tokyo
Office
PMO Ginza Hatchome
3,970
3,900
5,360
3.0
1,459
3,887
5,440
2.9
1,552
80
1.5
-0.1
Of-T-043 Tokyo
Of-T-044 Tokyo Office
Of-T-045 Tokyo Office
Of-T-046 Tokyo
Office
PMO Shibakoen
3,900
3,816
5,430
3.2
1,613
3,797
5,530
3.1
1,732
100
1.8
-0.1
NEC Head Office Building
44,100
44,452
47,700
3.7
3,247
44,556
48,900
3.6
4,343
1,200
2.5
-0.1
Harumi Island Triton Square Office Tower Y
18,200
17,902
17,300
3.8
-602
17,878
17,400
3.7
-478
100
0.6
-0.1
Office
NMF Aoyama 1-chome Building.
10,400
10,546
13,900
3.0
3,353
10,567
13,900
2.9
3,332
0
0.0
-0.1
Of-T-047 Tokyo
Office
NMF Takebashi Building
8,330
8,505
8,950
3.7
444
8,528
9,140
3.6
611
190
2.1
-0.1
Of-T-048 Tokyo
Office
Harumi Island Triton Square Office Tower Z
8,180
8,006
8,470
3.8
463
7,994
8.480
3.7
485
10
0.1
-0.1
Of-T-049 Tokyo
Office
NMF Kayabacho Building
6,070
6,054
8,110
3.7
2,055
6,031
8,350
3.6
2,318
240
3.0
-0.1
Of-T-050 Tokyo
Office
NMF Shinjuku EAST Building
5,710
5,800
6,440
3.8
639
5,789
6,600
3.7
810
160
2.5
-0.1
Of-T-051 Tokyo
Office
NMF Shiba-Koen Building
3,620
3,767
4,600
3.5
832
3,756
4,730
3.4
973
130
2.8
-0.1
Of-T-052 Tokyo
Office
NMF Ginza 4-chome Building.
1,850
1,961
2,230
3.5
268
1,981
2,270
3.4
288
40
1.8
-0.1
Of-T-053 Tokyo
Office
Faret East Building
1,850
1,829
2,100
4.2
270
1,818
2,150
4.1
331
50
2.4
-0.1
Of-T-054 Tokyo
Office
PMO Shinnihonbashi
4,440
4,360
5,410
3.3
1,049
4,343
5,580
3.2
1,236
170
3.1
-0.1
58View entire presentation