Investor Presentaiton
Ferratum Group Cash Flow Statement
Comments
■ As of the end of FY 2018, the Group's cash position stood at EUR 115.6 million, with the decrease
from 2017 stemming primarily from strongly increased lending
■ Net cash from operating activities has grown from EUR 46 million in 2015 to EUR 122 million in
2018
Impairments on loans is a non-cash item as according the Group's credit policies, expected credit
losses are recognized in the income statement when paying out a loan
■ As the Group's receivables portfolio has increased, actual loan write-offs have also increased from
EUR 30 million in 2015 to EUR 40 million in 2018
■ Net investments have been steadily growing in the last couple of years, however still constituting a
low percentage of sales
■ Investments in 2018 were primarily related to purchase of tangible and intangible assets with the
Group's IT platform and infrastructure of key focus
Net cash from operating activities¹ (EUR thousands)
Cash flows from operating activities
Profit/loss for the period
Adjustments for:
Depreciation and amortisation
Finance costs, net
Tax on income from operations
Transactions without cash flow
Trade payables and other current liabilities
Interest paid
Cash flow statement
EUR '000
2018
2017
2016
2015
19,274
20,058
12,961
10,928
5,223
2,811
1,547
1,309
15,466
8,594
6,414
4,059
3,060
3,185
1,768
1,491
2,429
1,263
399
-324
Impairments on loans
88,496
75,629
47,964
34,687
Working capital changes:
Other current receivables and government stocks
1,608
-813
-16,848
-2,115
1,543
6,991
4,404
939
-11,176
-6,892
-4,434
-3,313
82
41
163
20
-385
-121
-3,994
-1,720
-3,094
-1,206
122,010
109,147
50,859
46,354
9,104
72,865
98,426
873
-131,568
-89,233
-91,120
-50,179
-39,909
-59,456
-34,431
-29,737
-40,363
33,323
23,734
-32,689
Net cash from investing activities
-16,802
-11,329
-8,266
-5,450
Cash flow from financing activities
Proceeds from share issue
Interest received
Other financing items
Income taxes paid
Net cash from operating activities before movements in loan
portfolio and deposits received
Deposits received
Movements in gross portfolio
Fully impaired portfolio write-offs
Net cash from operating activities
46,354
50,859
2015
2016
109,147
2017
Source: Company filings. Note: 1) Before movements in loan portfolio and deposits received
48,171
122,010
Expenses related to share issue
Proceeds from short-term borrowings
Repayment of short-term borrowings
Proceeds from long-term borrowings
Repayment of long-term borrowings
Dividends paid / distribution of funds
Net cash from financing activities
-1,923
20,000
24,817
-24,983
-100
-198
-17,563
98,013
35,000
49,338
20,020
-45,138
-18,133
-6,125
-3,890
-2,594
-2,158
-1,079
44,003
38,990
40,857
47,626
2018
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Exchange gains/(losses) on cash and cash equivalents
Net increase/decrease in cash and cash equivalents
Cash and cash equivalents at the end of the period
-13,162
60,984
56,325
9,487
131,832
73,059
17,452
8,026
-3,111
-2,212
-717
-59
-13,162
60,984
56,325
9,485
115,559
131,831
73,060
17,452
ferratum
40
40View entire presentation