Skouries Project Economic Overview
US$ million
Gold Production (Koz)
800
600
The Transformative Effect of Skouries
Consolidated Production Profile¹,2
400
200
0
2021E
2022E
2023E
2024E
2025E
I Existing Production Base
Skouries Au
Skouries LOM Cash Flow³
$5,000
$4,545
$4,000
$3,000
$2,000
$1,000
$0
LOM Cash Flow
$2,476
$1,441
NPV(5%)
NPV(10%)
US$ million
Gold Production (Koz)
Skouries Production Profile²
250
0
-50
200
150
100
-100
-150
-200
50
-250
0
-300
Year 1
Year 2
Au Production
Year 3
Year 4
Year 5
Total Cash Cost (By-Product)
$500
Skouries Annual Cash Flow³
$422
$369
$400
$374
$326
$300
$244
$200
$100
$0
Year 1
Year 2
Base Case
Year 3
Year 4
Incremental @ Spot
Year 5
Base Case Incremental @ Spot
Existing production base assumes mid-point of 2021 5-year guidance for Kisladag, Lamaque, Efemcukuru and Olympias
Skouries figures based on March 2018 Prefeasibility Study
eldorado gold
(1)
(2)
(3)
Base Case assumes 2018 PFS prices ($1,300/oz Au / $2.75/lb Cu). Spot assumes $1,800/oz Au and $4.50/lb Cu
18
Total Cash Cost ($/oz Au)View entire presentation