Be a Climate Innovator
Strong Cash Flows and Balance Sheet
Cash (USD$B) (as of 03/31/23)
Net Leverage Ratio (1)
Total Cash
$1.4B
TTM Q3 F'23 (USD$M)
Pro forma
Net Leverage Ratio (1)
Expected quarterly debt reduction of $175M+
3.3x
< 3.0x
2.1x
2.0x
Operating Cash Flows
Less: CapEx
$916
1.9x
2.0x
2.0x
Micro Focus
Transaction
Close
$138
Q2 F'22
Q3 F'22
Q4 F'22
Q1 F'23
Q2 F'23
Free Cash Flows (2)
$778
Q3 F'23
Within 8 Full
Quarters of Close
Debt Maturity Profile (USD$M) (4)
(as of 3/31/23)
Less: Principal
$19
Term Loan B
900
Less: Dividends
$254
Acquisition Term Loan B
[] Undrawn Revolver
Reduced by
Less: Share Buyback
Cash Generated for
Corporate Purposes (3)
$41
$464
Drawn Revolver
$175M
subsequent
Senior Secured Notes
Senior Notes
to 3/31/2023
3,334
450
300
933
1,000
900
850
650
C'22
C'23
C'24
C'25
C'26
C'27
C'28
C'29
C'30
C'31
1.
Consolidated Net Leverage Ratio (proforma) is calculated using bank covenant methodology.
opentext™
2.
3.
Please refer to "Use of Non-GAAP Financial Measures" at the end of this presentation and "Reconciliation of selected GAAP-based measures to Non-GAAP-based measures" included within our current and historical filings on Forms 10-Q, 10-K and 8-K.
Corporate purposes may include acquisitions, debt repayment, share repurchases, or other initiatives.
4.
Term Loan B and Acquisition Term Loan B are net of mandatory debt repayments only.
OpenText ©2023 All rights reserved
14View entire presentation