Establishment of SCA Property Group

Portfolio List-Appendix C 41 Woolworths % of Total Woolworths as Occupancy GLA % of Total GLA (% by GLA) Forecast Period Gross Income Number of Specialty Stores WALE (years, Capitalisation by GLA) Rate Independent Valuation (A$m) State Property Type Completed Portfolio Berala NSW Neighbourhood Centre 4,340 85% 100% 75% 5 18.4 8.00% 18.7 Burwood DM NSW Freestanding 1,400 100% 100% 100% - 15.0 7.25% 7.3 Cardiff NSW Neighbourhood Centre 5,853 76% 89% 60% 13 17.7 8.25% 16.0 Culburra Beach NSW Freestanding 1,698 97% 97% 97% 1 21.0 8.75% 5.3 Goonellabah NSW Neighbourhood Centre 5,511 71% 95% 59% 9 16.1 8.50% 16.0 Griffith North NSW Freestanding 2,672 100% 100% 100% 14.9 7.50% 7.8 Inverell Big W NSW Freestanding 7,690 98% 98% 97% 1 14.9 10.00% 15.5 Katoomba DM NSW Freestanding 1,420 100% 100% 100% 14.9 7.50% 5.8 Lane Cove NSW Neighbourhood Centre 6,721 51% 100% 42% Leura NSW Neighbourhood Centre 2,547 80% 100% 68% Lismore NSW Neighbourhood Centre 6,923 59% 85% 50% Macksville NSW Neighbourhood Centre 3,623 88% 95% 83% Merimbula NSW Neighbourhood Centre 5,133 65% 90% 69% Mittagong Village NSW Neighbourhood Centre 2,235 71% 97% 73% Moama Marketplace NSW Neighbourhood Centre 4,519 80% 97% 79% Morisset NSW Neighbourhood Centre 4,141 79% 93% 73% Mullumbimby NSW Freestanding 2,373 100% 100% 100% North Orange NSW Neighbourhood Centre 4,974 73% 99% 61% Swansea NSW Neighbourhood Centre 3,750 93% 96% 88% Ulladulla NSW Neighbourhood Centre 5,321 78% 99% 63% West Dubbo NSW Neighbourhood Centre 4,208 71% 90% 58% Dunedin South NZ Freestanding 4,071 100% 100% 100% Hornby NZ Freestanding 4,317 100% 100% 100% Kelvin Grove NZ Neighbourhood Centre 3,611 89% 98% 85% Kerikeri NZ Freestanding 3,887 100% 100% 100% Nelson South NZ Freestanding 2,659 100% 100% 100% Rangiora East NZ Freestanding 3,786 100% 100% 100% Rolleston NZ Freestanding 4,251 100% 100% 100% St James NZ Neighbourhood Centre 4,505 78% 99% 74% 65152640340256 16.2 7.25% 38.3 17.4 8.25% 12.5 19 14.0 8.75% 23.6 19.6 8.50% 9.2 15.8 8.75% 13.5 14.9 8.00% 7.8 18.8 8.50% 11.0 9 12.5 8.75% 14.0 15.3 7.50% 9.0 18.3 8.00% 24.3 20.7 8.50% 10.7 18.9 8.50% 14.8 15.3 8.75% 12.0 15.0 8.25% 12.0 15.0 8.25% 12.0 18.3 8.00% 8.6 20.0 8.125% 11.5 20.0 8.00% 7.7 20.0 8.125% 9.7 20.0 8.25% 10.4 16.4 7.87% 9.6

View entire presentation