Investor Presentaiton slide image

Investor Presentaiton

• Transaction summary Pro forma fully diluted enterprise value of $2.3 billion, 11.2x multiple of 2022E revenue; 7.0x 2023E revenue • Current owners will retain ~75% ownership in public Matterport • Transaction will result in approximately $615 million of cash added to the balance sheet to fund growth Sources ($M) Pro Forma Valuation ($M) Cash in Trust (1) Proceeds from PIPE Raise Seller Rollover Total Sources $345 $295 2,189 Equity Value $2,829 Share Price $10.00 x Pro Forma Shares Outstanding 291.5 $2,915 655 Uses ($M) Seller Rollover $2,189 Cash to Matterport's Balance Sheet (1) 615 GH VI Estimated Deal Expenses 25 Total Uses Notes: $2,829 Less: Net Cash (2) Enterprise Value Enterprise Value/2022E Revenue Pro Forma Ownership(3) PIPE Investors 10.1% GHVI Shareholders 11.8% GHVI Sponsor (1) Assumes no Gores Holdings VI stockholder has exercised its redemption rights to receive cash from the trust account. This amount will be reduced by the amount of cash used to satisfy any redemptions (2) Based on pre-transaction net cash position of $40M and $615M net cash injection to company's balance sheet (3) Assumes a nominal share price of $10.00. Ownership excludes impact of warrants and earn out 3.0% PIPE Investors $2,260 11.2x Investor Rudlover Investor Rollover 75.1% 30
View entire presentation