Investor Presentaiton
GB Capital Income Statement (Before Elimination)
(LE million)
Revenue
Interest Income
Total Revenues
Cost of Sales
1Q19
4Q19
1Q20
564.3
960.1
725.4
% Change
Q-o-Q
-24.4%
% Change
Y-o-Y
28.6%
576.6
674.5
691.9
2.6%
20.0%
1,140.9
1,634.6
1,417.3
-13.3%
24.2%
(514.3)
(764.0)
(652.6)
-14.6%
26.9%
Cost of Funds
(303.2)
(304.8)
(262.1)
-14.0%
-13.6%
Total Cost of Revenues
(817.5)
(1,068.9)
(914.7)
-14.4%
11.9%
Gross Profit
323.4
565.7
502.7
-11.1%
55.4%
SG&A
(142.7)
(238.2)
(236.0)
-0.9%
65.4%
Provisions
(12.6)
(18.1)
(32.3)
78.8%
Operating Profit
168.1
309.5
234.4
-24.3%
39.4%
Other Income
9.2
13.6
11.0
-19.4%
18.5%
EBIT
177.4
323.1
245.3
-24.1%
38.3%
Other Interest & Similar Income
3.2
(4.8)
(3.3)
-31.5%
FOREX
9.0
6.4
13.1
45.5%
EBT
189.6
324.8
255.1
-21.4%
34.6%
Income Tax
(42.7)
(103.7)
(59.9)
-42.4%
40.4%
Profit After Tax & Before NCI
146.9
221.1
195.2
-11.7%
32.9%
NCI
28.3
40.2
51.7
28.6%
82.5%
Net Profit After Tax & NCI
118.6
180.9
143.6
-20.6%
21.0%
Breakdown of Revenue By Company
GB Capital
6.2
5.7
-8.7%
GB Lease
191.3
179.7
135.0
-24.9%
-29.5%
Drive
Mashroey
Tasaheel
Haram
381.7
733.7
498.3
-32.1%
30.6%
329.5
362.9
382.6
5.5%
16.1%
218.1
330.9
372.8
12.7%
70.9%
20.3
21.2
22.9
7.9%
12.8%
Total
1,140.9
1,634.6
1,417.3
-13.3%
24.2%
*GB capital revenue appears in 2019 for the first-time making use of the new Venture Capital License obtained in 3Q19 allowing GB Capital to book finance leasing contracts.
**GB Lease revenue numbers have been restated for the new Egyptian Accounting Standards which no longer record depreciation of the financed assets in the revenues line.
INVESTOR PRESENTATION | FIRST QUARTER 2020
25View entire presentation