A Differentiated and Compelling Investment Opportunity
Operational Benchmarking at IPO / Announcement
T+2-T+5 Revenue CAGR where T = 0 is Year of IPO / Announcement
Recent Electric Vehicle SPACS
Recent Battery SPACS
450%
249%
180%
92%
85%
Faraday Future I Canoo
Fisker
2022E-
2025E
2022E-
2025E
2022E-
2024E
Electric Vehicle OEMs
59%
68%
38%
38%
39%
Lordstown
Quantum Scape
Romeo
Tesla
ΝΙΟ
Xpeng
Li Auto
2025E-
2028E
2022E-
2025E
T+4 EBITDA margin where T = 0 is Year of IPO / Announcement
Recent Electric Vehicle SPACS
2012E-
2015E
2020E
2023E
-
2022E-
2025E
2022E-
2024E
Recent Battery SPACS
Electric Vehicle OEMs
22.3%
18.9% 20.9%
13.1%
10.8%
8.7%
10.4%
NA
Faraday Future !
Canoo
Fisker
Lordstown
Quantum Scape
Romeo
Tesla
25.2% 25.0%
20.5%
17.0%
14.5% 16.0%
9.2% 10.0%
5.6%
6.8%
8.1%
NA
NIO
Xpeng
Li Auto
2024E
2025E I
2024E
2025E
Source:
Note:
Company filings, investor presentations, Wall Street Research and FactSet.
Financial projections assume transaction close in Q1 2021.
2021 FARADAY FUTURE
2027E
2028E
2024E
2025E
2014E
2015E
2022E
2023E
2024E
2025E
47
ㅋㅋ
PROPRIETARY AND CONFIDENTIALView entire presentation