The AeroFarms Opportunity
Valuation Benchmarking
FV / Revenue
2.6x
FV / Revenue
(Sustainable High-growth Food)
4.2x
1.5x
AEROFARMS
2025
2026
FV / EBITDA
10.4x
4.4x
AEROFARMS®
2025
2026
AEROFARMS®
☐
6.0x
2.1x
BEYOND MEAT freshpet A AppHarvest
2025
2025
2025
FV / EBITDA
(Sustainable High-growth Food)
FV/CY2022E (CY+1) Revenue
(High-growth food & beverages)
Overall Median: 5.9x
9.8x
8.0x
3.9x
2.4x
При
MUNSTER
ENERGY
Tattooed
FEVER-TREE
Chef
FV/CY2022E (CY+1) EBITDA
(High-growth food & beverages)
Overall Median: 39.1x
43.0x
35.2x
27.7x
23.5x
22.4x
7.7x
BEYOND MEAT freshpet AppHarvest
2025
2025
2025
Проце
MONSTER
ENERGY
Source: FactSet and company filings as of May 14, 2021
Note: Companies sorted from high to low based on firm value; 1 Financials converted to USD, USD/GBP conversion rate of 1.409 as of May 14, 2021
Vital
FARMS
46.4x
FEVER-TREE
Kattoned Chef
Vital
FARMS
37View entire presentation