Steelcase Q2, 2022 Earnings Presentation
Appendix
Non-GAAP financial measures
ADJUSTED RETURN ON INVESTED CAPITAL (ROIC)
$ Million
FY17
FY18
FY19
FY20
FY21
TFQ
Income (loss) before income tax expense
$196
$162
$164
$245
$26
$(12)
Interest Expense
$17
$18
$38
$27
$27
$26
Restructuring costs
$5
$28
$13
Goodwill and intangible asset impairment charges
$18
Adjusted Income before income tax expense
$218
$180
$201
$273
$99
$27
Assumed Long-Term Effective Income Tax Rate %
36.0%
34.5%
27.0%(1)
27.0%
27.0%
27.5%
Adjusted Net Income
$140
$118
$147
$199
$72
$20
Total Debt
Total shareholders' equity
Total Capital
Prior Year Total Capital
Average Capital
Adjusted Return on Invested Capital (ROIC)
(Adjusted Net Income as a % of Average Capital)
(1) Assumes 10 months at 36% and 2 months at 27% as after U.S. Tax Reform
$297
$295
$487
$484
$484
$484
$767
$813
$850
$970
$962
$901
$1,064
$1,108
$1,337
$1,455
$1,446
$1,385
$1,036
$1,064
$1,108
$1,337
$1,455
$1,431
$1,050
$1,086
$1,223
$1,396
$1,451
$1,408
13.3%
10.9%
12.0%
14.3%
5.0%
1.4%
31View entire presentation