1H24 Financial Results
Regulatory expected loss1
For non-defaulted exposures, eligible provisions in excess of regulated expected losses added
back to Tier 2 capital
$m
Dec 22
Jun 23
Dec 23
Defaulted
Non-defaulted
Defaulted
Non-defaulted
Defaulted
Non-defaulted
1,361
3,122
1,253
2,377
1,506
2,399
Regulatory expected loss (EL)
Eligible provisions (EP)
Collective and specific provisions²
1,481
4,249
1,466
4,598
1,623
4,681
Less: ineligible provisions (standardised portfolio)
(126)
(159)
(118)
(145)
(87)
(119)
Total eligible provisions
1,355
4,090
1,348
4,453
1,536
4,563
Shortfall (excess) of regulatory EL to EP
(968)
(95)
(2,076)
(30)
(2,164)
Common equity tier 1 deduction
6
Tier 2 capital add-back
N/A
968
N/A
2,011
N/A
2,043
1. Represents the shortfall between the calculated Regulatory EL and Eligible Provisions (EP) with respect to credit portfolios which are subject to the AIRB approach. The adjustment is assessed separately for
both defaulted and non-defaulted exposures. Where there is an excess of EL over EP in either assessments, the difference must be deducted from CET1. For non-defaulted exposures where the EL is lower than
the EP, this may be included in Tier 2 capital up to a maximum of 0.6% of total Credit RWA. 2. Defaulted provisions comprises of specific provisions, including accounting collective provisions relating to defaulted
exposures, and partial write offs.
130View entire presentation