Allwyn Investor Presentation Deck slide image

Allwyn Investor Presentation Deck

Pro forma structure 2 Österreichische LOTTERIEN 39 59.7%2 Austria 1 2) CASINOS AUSTRIA Control; fully consolidated 100.0% Czech Republic Sazka COHN ROBBINS HOLDINGS CORP Shareholders 17% Control; fully consolidated Corporate legal name is Allwyn AG, previously SAZKA Entertainment AG Interest in Casinos Austria A.G., key entity in segment PIPE shareholders 100% PubCo allwyn 48.2%3 1 Greece and Cyprus opap Stoiximan Control; fully consolidated Existing Allwyn shareholders 83% 32.5% Italy IL GIOCO DEL LOTTO Customary minority rights; equity method accounting 100.0% 4 United Kingdom Source: Company information Note: Assumes no redemptions from Cohn Robbins SPAC Trust and and assumes $353m common PIPE proceeds. Includes impact from expected bonus pools for non-redeeming Cohn Robbins shareholders and PIPE shareholders, with potential for up to combined incremental 9.4mm common shares to be issued. Bonus pool for PIPE and non-redeeming shareholders is variable based on number of redemptions. Shares underlying CRHC warrants expected to be adjusted by the same ratio. Excludes impact from expected 30.0mm earnout shares to existing Allwyn shareholders and 26.5% Founder Share earnout vesting at $12.00 / $14.00. Reflects 16% Founder Share forfeiture. Excludes Cohn Robbins SPAC public and private warrants. Allwyn ownership in operating companies as of Dec-21; does not include holding companies, service companies or other miňor operating entities owned by Allwyn UK National Lottery Interest in OPAP SA, key entity in segment. Economic interest as of 26-Apr-22 following purchase of minority interest in SAZKA Delta and through open market purchases The award of the UKNL license is currently being contested in a legal challenge. Unless the challenge is successful, Allwyn Entertainment Ltd will be confirmed as the incoming UKNL operator and, subject to a successful period of transition, would become the operator of the UKNL with effect from February 2024. 4 allwyn
View entire presentation