Investor Presentaiton
Consolidated P/L Summary (IFRSS)
P/L item
Continuing operations
Net sales
FY19
FY20
(JPY bn)
Change
SoftBank
Group
Gain on investments at Investment Business of Holding Companies: +945.9 bn
(see pages 5 and 8 for details)
5,238.9
5,628.2
+389.3
•
Gain relating to sales of T-Mobile shares: 421.8 bn
•
2,654.7 2,874.9
+220.2
•
•
Unrealized gain on T-Mobile shares continued to be held by the Company: 219.6 bn
Derivative gain resulting from an increase in the fair value of a contingent consideration*1: 264.4 bn
Investment loss in listed stocks and other instruments: 232.9 bn
Gain on Investments at SVF1, SVF2, and others: +6,292.0 bn (see page 26 for details)
Realized gain on sales of investments (net): 423.7 bn
Unrealized gain on valuation of investments (net): 5,478.1 bn at SVF1 and 490.3 bn at SVF2
Gain on other Investments: +291.0 bn
Gain on investments at SoftBank Latin America Fund (net): 196.6 bn
Income on equity method investments: +616.4 bn (decreased 7.6 bn yoy)
Gain on equity method investments in Alibaba: 572.5 bn (FY19: Gain of 286.5 bn related to
Alibaba acquiring Ant Financial*2 shares by Alibaba)
Derivative loss (excluding gain (loss) on investments): -480.3 bn
Derivative loss in connection with several prepaid forward contracts using Alibaba shares
entered into in Nov 2019 and from Apr to Aug 2020: 504.0 bn (including the impact of
amendments of the contracts in October and November in 2020)
Gross profit
Gain (loss) on investments
Gain on investments at Investment Business
of Holding Companies
Gain (loss) on Investments
at SVF1 and SVF2, and others
Gain (loss) on other investments
Total gain (loss) on investments
+484.3
+945.9
+461.6
-1,844.9 +6,292.0
+8,136.9
Selling, general and administrative expenses
Finance cost
Income on equity method investments
Derivative loss
-49.6* +291.0 +340.6
-1,410.2 7,529.0 +8,939.2
-2,060.1 -2,271.5 -211.4
-293.9 -307.3
-13.4
+624.0: +616.4
-7.6
-480.3 -480.3
(excluding gain (loss) on investments)
Change in third-party interests in SVF1
+540.9 -2,246.4
-2,787.3
Other loss
Income before income tax
-5.5
50.0
Income taxes
-792.7
Net income from continuing operations
Discontinued operations
-742.6
-44.5
-39.0
5,670.5 +5,620.5
-1,303.2 -510.5
4,367.3 +5,109.9
Net income from discontinued operations
Net income
-58.1
-800.8
Net income
attributable to owners of the parent
710.9: +769.0
5,078.2 +5,879.0
-961.6 4,988.0 +5,949.6
(+: plus to profit -:minus to profit)
Income taxes
•
•
•
Recorded current income taxes at SBKK and Yahoo Japan Corporation
Recorded current income taxes associated with the sale of T-Mobile shares
Recorded deferred tax expenses due to revisions of the prepaid forward contracts using
Alibaba shares
A credit of income taxes of 256.1 bn (profit) was recorded mainly due to the use of loss
carryforwards, to which deferred tax assets had not been recognized against taxable income
generated from the partial sale of SBKK shares. (see page 32 for details)
Recorded gain relating to loss of control of Sprint: 720.8 bn
*1 The right to acquire T-Mobile shares for no additional consideration if certain conditions are met, which
was received as part of consideration for the completion of the merger between Sprint and T-Mobile US, Inc.
*2 Ant Small and Micro Financial Services Group Co., Ltd. (currently Ant Group Co., Ltd.)
Accounting 20View entire presentation