FY 2017 Budget Highlights
WATER/SEWER FUND – FY2016*
STATEMENT OF REVENUE EXPENSE & CHANGES IN NET POSITION
Operating Revenues
Service charges
30,951,060
Nonoperating revenues (expenses)
Investment earnings
Delinquent fees
Other revenues
91,049
1,520,372
Build America Bonds subsidy
Interest expense
331,441
328,633
(4,681,546)
Total operating revenues
32,562,481
Miscellaneous expense
Gain/(loss) on capital assets
Total nonoperating revenues (expenses)
(4,021,472)
Net income/(loss) before contributions and
transfers
(4,178,713)
Operating Expenses
Personnel services
Operating expenses
8,852, 189
8,651,814
Capital contributions
20,000,000
Supplies
2,132,635
Transfers out
Repairs and maintenance
3,224,875
Total contributions and transfers
20,000,000
Depreciation expense
9,858,209
Total operating expenses
32,719,722
Change in net position
15,821,287
Operating income (loss)
(157,241)
Net position - beginning of year
Net position - end of year
491,788,366
$
507,609,653
*FY16 Estimates as of March 31, 2016
92View entire presentation