Fort Capital Investment Banking Pitch Book
Precedent Transactions
P/NAV Multiples of Gold Developer Transactions
• Precedent transactions have been completed at an average of 0.79x P/NAV (¹)
Selected range reflective of limited exploration upside (given claim limitations) and early stage (PEA) nature of the respective projects
Target
Transaction value
100% basis
Target stage
Acquir or
Batte North
GT Gold
QMX Gold
Snowfield property
Monarch Gold
PFS
Scoping
Resource
Resource
Feas
PEA
PEA
Feas
PEA
Resource
PEA
Feas
PEA
PEA
Feas
Resource
Foss
PEA
Resource
PEA
Feas
Feas
PEA
PEA
Resource
Resource
PEA
Post PEA Stage
Source: CapitaliQ Market Intelligence and Company Disclosures
Corvus (1) We included transactions as per the following criteria: pre-production stage, gold primary asset (35%+ AuEq) located in the
North America, with transaction value (100% basis greater than US$75M transaction size for an ownership stake >/-50%
GOLD INC
Peak Gold Project
Eastmain Resources
Blackwater project
Barkerville Gold Mines
Northern Empire
Exploration Assets
AuRico Mebis
Santa Gertrudis project
Integra Gold
Kami nak Gold
Spring Valley & Ruby H
Romarco Minerals
Newstike Capital
Probe Mines
Paramount Gold & Silver
Rainy River Resources
Cerro Resources
Evolution Mining
Newmont
Eldorado Gold
Seabridge Gold
Yamana Gold
Kinross Gold
Queenston Mining
Prodigy Gold
Trelawney Mining
Siver Quest Resources
Grayd Resource
PEA Stage or Prior
Auryn Resources
Artemis Gold
Osisko Gold Royaltos
Coeur Mining
Agnico Eagle
Centerra Gold
Agnico Eagle
Eldorado Gold
Goldcorp
Waterton
Ann. Date
Oceana Gold
Timmins Gold
Goldcorp
Coeur Mining
New Gold
Primero Mining
Osisko Mining
Argonaut Gold
IAMGOLD
New Gold
Agnico Eagle
Mar-14-2021
Mar-10-2021
Jan 20-2021
Dec-04-2020
Nov-02-2020
Sep-30-2020
Jul-29-2020
Jun-09-2020
Sep 23-2019
Aug-02-2018
Dec-21-2017
Nov-07-2017
Sep-05-2017
May-14-2017
May-12-2016
Nov-12-2015
(USSM)
$259
$348
599
$120
$111
$134
397
5214
$231
578
$325
$215
$80
$422
$369
$135
$455
$107
$411
$154
$290
$120
$403
$261
Jul-30-2015
Feb-17-2015
Jan-19-2015
Dec-17-2014
May-31-2013
Dec-13-2012
Nov 12-2012
Oct-15-2012
Apr-27-2012
Oct-17-2011
Sep-19-2011
$514
$115
$261
na
na
na
na
na
na
na
na
na
0.27
I
0.59
0.5TX
10.43
PINAV
0.58
Selected Range:
0.5x -0.7x
0.84
0.81
083x
0.2
Average: 0.79x
0.06
106
39
Fort CapitalView entire presentation