Investor Presentaiton
31 Mar 2022
31 Mar 2021
X5Group
X5 debt structure
Debt profile
RUB mln
Total debt
Short-term debt
% of total debt
Long-term debt
% of total debt
Net debt (pre-IFRS 16)
Adj. net debt¹ (pre-IFRS 16)
Covenants & liquidity update
333,408
248,009
Debt portfolio maturity
100%
29%
115,489
78,081
35%
34.6%
31.5%
217,919
169,928
33%
65.4%
68.5%
280,196
235,796
3%
229,063
235,796
31 Mar 2022
2022
2023
2024
2025
Covenant metrics & liquidity sources
31 Mar 2022
31 Mar 2021
Net debt/EBITDA (pre-IFRS 16)
1.67x
1.60x
Adj. net debt / EBITDA (pre-IFRS 16)1
1.36x
1.60x
Cash & cash equiv., RUB mln
53,212
12,213
Short-term financial investments, RUB mln
51,133
Available credit limits, RUB mln
435,060
483,218
1. Adjusted for short-term financial investment
Highlights
• X5's debt portfolio is 100% RUB-denominated
• 81% of X5's borrowings have fixed interest rates
• X5's available credit limits amounted to RUB 435 bln
25View entire presentation