Investor Presentaiton

18 Revenue by Property (2/3) Other Greater Tokyo - NBF Mapen Building Fund Other Greater Tokyo (million yen) Chofu South Gate Bldg. (Note1) Shin-Kawasaki Mitsui Bldg. NBF Atsugi Tsukuba Mitsui Yokohama ST Bldg. Parale Mitsui Bldg. Bldg. (Note) Bldg. NBF Utsunomiya Bldg. S-ino Omiya North Wing NBF Urawa Bldg. Tower NBF Shin-Urayasu NBF Matsudo Bldg. Total of Greater Tokyo Operating revenues Rental revenues Other revenues 1,104 641 282 117 410 131 726 98 473 126 4,523 1,015 584 268 102 371 112 645 84 398 108 4,081 89 57 13 14 39 19 81 13 75 18 442 Operating expenses 655 398 174 63 333 76 341 46 367 66 2,775 Property taxes. 89 53 27 7 27 8 48 6 41 7 344 Expenses: 355 196 115 32 165 39 150 23 222 34 1,450 Water, lighting and heating expenses 110 56 43 9 61 13 49 7 64 11 460 Building maintenance costs 135 64 65 13 49 16 52 8 94 15 568 Office management fees 60 35 3 5 18 6 35 4 20 5 213 Repair expenses 47 34 1 2 26 1 5 1 34 1 163 0 0 Rental expenses - - Trust fees 1 1 2 Insurance 1 0 0 0 0 0 0 0 0 0 6 Other expenses 0 3 1 0 6 0 7 2 8 0 35 Depreciation and amortization 210 148 30 23 140 28 142 15 103 23 980 Leasing income 158 448 243 108 53 77 55 384 51 105 59 1,748 Net operating income 270 658 391 139 77 218 83 527 67 209 83 2,728 58

View entire presentation