Nikola Results Presentation Deck
1 7
//
PAGE
NIKOLA
RECONCILIATION TO NON-GAAP MEASURES
In Thousands
Except share and per share data
Net Loss
Interest (income) expense, net
Income tax expense
Depreciation and amortization
EBITDA
TRUCK UPDATES
Stock-based compensation
Loss on forward contract liability
Revaluation of warrant liability
Equity in net loss of affiliates
Regulatory and legal matters
Adjusted EBITDA
COOLIDGE FACILITY UPDATE
Q2 2021 Q2 2020
($143,231)
($115,782)
92
(22)
1
2
1,905
1,518
($141,232) ($114,285)
52,670
38,227
2,511
1,126
11,019
($73,906)
29,157
($46,901)
Q2 2021 Q2 2020
YTD
YTD
($263,455)
($148,928)
101
(84)
3
2
3,710
2,926
($259,641)
($146,084)
102,936
39,540
1,324
29,157
1,560
1,920
25,885
($127,340)
($76,063)
ULM FACILITY UPDATE WVR DEALER NETWORK Q2 2021 RESULTS Q3 & FY 2021 OUTLOOK APPENDIXView entire presentation