FY 2021 Results
RECONCILIATION OF NET REVENUES FROM EXTERNAL CUSTOMERS TO PRO FORMA NET REVENUES
H2 2020 Pro Forma
RESULTS FROM CONTINUING OPERATIONS
STELLANTIS
€ million
North
America
South
Enlarged
Middle
East &
China and
India &
America
Europe
Africa
Asia
Pacific
Maserati
Other (1)
Stellantis
Net Revenues from External Customers - Restated (2)
77
674
24,760
1,959
530
42
28,042
Add: FCA Net Revenues from External Customers -
Jul 1 Dec 31 '20 (3)
37,563
3,479
9,232
1,027
1,424
941
736
54,402
Add: Pro Forma Adjustments (4)
143
(95)
(251)
10
(10)
(27)
(230)
Jul 1
Pro Forma Net Revenues from External Customers -
- Dec 31 '20
37,783
4,058
33,741
2,986
1,964
931
751
82,214
Net Revenues from Transactions with Other
Segments
9
2
56
13
36
(1)
(115)
Pro Forma Net Revenues (5)
37,792
4,060
33,797
2,999
2,000
930
636
82,214
(1) Other activities, unallocated items and eliminations
(2) Net Revenues from external customers of PSA as reported, re-presented to reflect the reportable segments presented by the Company, and to exclude the results of Faurecia, which is presented as a discontinued operation in the Income
Statement of the Company for the year ended Dec 31 '20
(3) Net Revenues from external customers of FCA as reported, re-presented to reflect the reportable segments presented by the Company
(4) Reclassifications made to present FCA's Net Revenues consistently with that of PSA
(5)
Pro Forma Stellantis consolidated Net Revenues presented as if the Merger had been completed on Jan 1 '20
February 23, 2022
FY 2021 RESULTS | 47View entire presentation