$1b Recovery Plan
Net Debt target range
•
Net Debt target range = 2.0x - 2.5x ROIC EBITDA where ROIC = 10%
At average Invested Capital of $4.9b, optimal Net Debt range is $4.2b to $5.2b
Invested Capital
Avg Invested Capital for trailing 12 months
Jun 22 Drivers of Net Debt range
$B
4.9
Invested Capital will grow in line with aircraft deliveries
including Project Winton and Sunrise
10% ROIC EBIT
Invested Capital x 10%
0.49
Notional EBIT increases as Invested Capital grows
plus rolling 12 month ROIC depreciation¹
Includes notional depreciation on aircraft operating leases
1.59
Depreciation changes as fleet renewed
EBITDA where ROIC = 10%
2.08
Net Debt target range²
Net Debt at 2.0x EBITDA where ROIC = 10%
4.2
Net Debt target range moves over time with the above
When actual results > 10% ROIC leveraged levels are below 2.0x
Net Debt at 2.5x EBITDA where ROIC = 10%
5.2
Group leverage target consistent with investment grade credit metrics
1. Equal to the ROIC depreciation for the 12 months to 30 June 2022 and includes Group Underlying depreciation and amortisation (excluding lease depreciation under AASB 16), and notional depreciation on leased aircraft. 2. The appropriate level of Net Debt reflects the Qantas
Group's size, measured by Invested Capital and is premised on maintaining ROIC above 10%.
| 18View entire presentation