PlanetScope Business Model and Operating Leverage

30 30 Valuation Benchmarking ... 8x 33x EV/CY2023E Revenue Median: 22x 24x 22x 22x planet. Q Palantir CLOUDFLARE 0.15x DATADOG mongoDB. Growth Adjusted EV/CY2023E Revenue¹ Median: 0.65x 21x 19x 15x unity Z zoominfo BB twilio 1.09x 0.94x 0.82x 0.65x 0.65x 0.55x 0.43x planet. QPalantir unity CLOUDFLARE mongoDB. twilio Z zoominfo DATADOG Data Analytics & Infrastructure Source: Company filings, Wall Street Research, Management Estimates, IBES estimates; market data as of 22-Jun-2021 Note: Peer estimates calendarized to December year end, Planet projections reflect FY metrics (FYE January 31st). Planet multiples based on pro forma Enterprise Value of $2,250mm. Calculated as EV/Revenue multiple divided by (CY2022E-CY2024E Revenue CAGR *100). p

View entire presentation