Elkem Company Overview and Financials
Balance sheet - Group
MNOK
Assets
Property, plant and equipment
Right-of-use assets
Goodwill
Other non-current assets
Total non-current assets
Inventories
Trade receivables
Other current assets
Cash and cash equivalents
Total current assets
2017 A
2018 A
2019 A
2020A
11,950
12,445
13,202
14,131
0
0
580
875
326
342
466
919
1,718
1,687
1,444
2,090
13,995
14,474
15,692
18,015
4,099
5,467
5,224
5,241
2,518
2,391
2,269
2,796
3,144
1,716
1,322
1,682
1,751
7,082
4,496
3,154
11,513
16,656
13,311
12,873
25,507
31,129
29,004
30,888
Total assets
Equity & Liabilities
Equity attributable to Elkem shareholders
8,463
13,622
12,855
12,528
Non-controlling interest
102
101
96
108
Total equity
8,565
13,722
12,952
12,635
Interest-bearing non-current liabilities
4,585
7,131
8,340
7,189
Deferred tax liabilities
105
207
243
336
Pension Liabilities
Other non-current liabilities
445
563
584
679
805
682
368
578
Total non-current liabilities
5,940
8,583
9,536
8,782
Trade payables
2,650
2,731
2,767
3,157
Income tax payables
139
330
51
65
Interest-bearing current liabilities
3,647
2,052
1,262
3,292
Bills payable
2,650
1,740
887
1,053
Other current liabilities
1,917
1,971
1,549
1,904
Total current liabilities
Total equity and liabilities
11,003
8,824
6,516
9,471
25,507
31,129
29,004
30,888
Elkem
37
40View entire presentation