Playboy Investor Presentation Deck

Y Reported to Adjusted Cost Reconciliation PLBY GROUP™ 27 Source: PLBY management As reported, $ in millions PLBY Cost of Sales Stock Based Compensation Inventory Step-Up Amortization Provision for Inventory Obsolescence Depreciation and Amortization PLBY Cost of Sales (Adjusted) PLBY Selling and Administrative Stock Based Compensation Adjustments Contingent Consideration Acquisition Related Costs Depreciation and Amortization PLBY Selling and Administrative (Adjusted) 2021 $116.8 (2.0) (8.1) (0.8) $106.0 $197.5 (56.5) (9.4) (2.4) (11.5) (6.5) $111.1 2022 $129.6 (2.7) (4.2) (3.9) $118.9 $161.0 (17.9) (8.5) 29.2 (9.7) $154.1 Ⓒ2022 PLBY Group, Inc. All rights reserved.

View entire presentation