Investor Presentaiton slide image

Investor Presentaiton

Cash Flow Reconciliation Since Magnolia's Inception MAGNOLIA OIL & GAS ($ in millions) $700 $600 $500 $400 $300 $200 $100 $485 $23 $34 $198 $270 $116 $76 $0 Opening Cash at Inception Cash Flow from Operations After Transaction Costs (2) Other Changes in Working Capital Acquisitions (3) D&C and Facilities Capital Cash 3/31/19 (1) (1) Represents cash remaining after cash held in Trust ($656 MM) and proceeds from debt ($400 MM) and equity ($355 MM) issuances were used to pay for the EnerVest acquisition ($1.2 Bn), deferred underwriting comp ($23 MM), debt issuance costs ($23 MM), repayment of the Sponsor Loan ($1 MM), and transaction costs ($31 MM) on July 31st. (2) Includes payment to settle Giddings earnout ($26 MM), offset by cash received in final settlement of EnerVest Acquisition. (3) Acquisitions include leasehold acquisitions and are net of partner contributions. 7
View entire presentation