VICI Dividend Growth & Investment Grade Ratings slide image

VICI Dividend Growth & Investment Grade Ratings

AN OPPORTUNITY TO UNLOCK INDEX INCLUSION FOR MGP'S SHARES 49MM SHARES OF ILLUSTRATIVE INDEX DEMAND FOLLOWING MGP ACQUISITION CLOSING (1) Corporate Structure S&P 500 CRSP Russell 1000 RMZ FTSE NAREIT Dow Jones U.S. Real Estate Dow Jones Select REIT VICI Corporation Eligible, not included MGM GROWTH PROPERTIES" LLC Excludes LLCs Excludes LLCs X Excludes LLCs X Excludes LLCs X Excludes LLCs X Excludes LLCs . Due to MGP's LLC structure, it currently is not eligible for a number of indices in which VICI is currently included ⚫ With the closing of the MGP acquisition, anticipated index rebalancing is expected to drive demand VICI Eligible, not included 4Q'21 OWNERSHIP ANALYSIS (2) % Index Ownership 30% VICI 7% MGM GROWTH PROPERTIES" (1) Based on 214mm VICI shares issued in stock for stock transaction, assuming 157mm MGP shares outstanding as of February 14, 2022 (FY'21 Reference Date) and an exchange ratio of 1.366. Index shares demand as the product between 214mm VICI shares and the difference between VICI and MGP % index ownership (30 % -7%) (2) Percent index ownership calculated by the division of shares held by index funds and total shares outstanding as of FY'21 (VICI shares of common stock; excludes shares issued on a forward basis and MGP = Class A common shares). 40
View entire presentation