Investor Presentaiton
EV/
Revenue
EV/
Revenue /
Growth (2)
Comparable companies - valuation multiples benchmarking
Median: 21.4x
CY2022E
Median: 23.9x
41.6x
Median: 22.3x
Median: 13.6x
EV/
Revenue
37.5x
22.2x
28.8x
20.6x
11.3x
19.0x
13.1x
24.5x
22.3x
13.6x
15.3x
13.6x
13.3x
11.2x
Matterport (2)
unity
twilio DocuSign WIX.com Appian mongoDB.
elastic alteryx lncino
Duck Creek
Oppfolio CoStar Group Adobe A AUTODESK
Median: 16.8x
Median: 25.5x
32.6x
Median: 15.0x
Median: 12.0x
CY2023E
28.5×
25.5×
EV/
Revenue
16.9x
16.7x
9.3x
10.7x
N.A
18.6x
11.3x
N.A
13.4x
12.0x
11.8x
7.0x
CY2022E
EV/
Revenue/
Growth
(2)
Matterport
unity twilio
DocuSign Wix.com Appian
mongoDB. alteryx
elastic
ncino Oppfolio
CoStar Group Adobe
A AUTODESK
Median: 0.8x
Median: 0.9x
Median: 1.3x
Median: 0.9x
2.6x
1.3x
0.2x
0.8x
0.7x
0.5x
1.0x
0.8x
0.6x
1.3x
1.3x
0.8x
1.0x
0.9x
0.7x
Matterport (2)
unity twilio
DocuSign Wix.com Appian
mongoDB.
elastic alteryx
Duck Creek
ncino Oppfolio CoStar Group Adobe
AAUTODESK
Median: 0.6x
Median: 1.2x
Median: 0.6x
Median: 0.9x
2.0x
CY2023E
EV/
Revenue/
Growth
0.9x
0.1x
0.7x
0.5x
0.4x
1.2x
0.5x
N.A
0.6x
0.6x
0.9x
0.9x
0.9x
N.A
Matterportunity DocuSign
twilio WIX.com
mongoDB. Appian alteryx
elastic ncino Oppfolio
Notes:
(1) Management projections; Wall Street Research as of 2/4/2021
(2) Matterport multiple based on fully-diluted enterprise value of $2,260 million
A AUTODESK
CoStar Group Adobe
High Growth SaaS
Data Analytics
Vertical SaaS
Mature Software
38View entire presentation