Straits Trading Business Segments Overview
CAPITAL RECYCLING
RECYCLING TRACK RECORD
3
Realisation of STC's investment in ARA
Transaction Overview
•
Straits Trading to roll-over its effective 19.0% (1) interest in ARA for total consideration of S$1,140.4million, comprising cash and securities of ESR
Consideration Securities
.
The transaction was duly approved at ESR's EGM. Closing is
expected by 4Q 2021 or 1Q 2022
The proposed transaction is NAV and EPS accretive
Assume the proposed merger had been
effected at end of June 2021, the Group's pro-
forma NAV will increase by S$710.2 million or
S$1.75/share to S$5.78
Cash
Total
Consideration
+
S$134.8 million(2)
214.7 million ESR shares worth $$1,005.7 million
(with ESR share price at HK$27.00 per share(3))
Pro-forma NAV per Share (S$)
Pro-forma EPS (S$ cents)
Pro-forma Net Gearing (%) (Jun 2021)
60.0%
250.0
7.00
5.78
53.5%
199.2
50.0%
200.0
(20.8%)
Assume the proposed
merger had been
effected at the beginning of 2021, the Group's
pro-forma PATNCI will increase by S$687.9
million or S$1.69 / share to S$1.99
6.00
5.00
43.3%
4.03
Assume the proposed
4.00
merger had been
pro-forma net gearing ratio will improve from
53.5% to 32.7%
effected at the beginning of 2021, the Group's
3.00
2.00
1.00
1.
This being the product of SE1's shareholding in ARAH (22.06%), ARAH's effective economic interest in
2.
3.
ARAC (96.21%) and ARAC's shareholding in ARAB (89.38%) = 18.97% Based on an exchange rate of
USD1.00:SGD1.349
Based on an exchange rate of SGD1.00:HKD5.764
STRAITS
TRADING
ESTABLISHED 1887
A MEMBER OF THE TECITY GROUP
Highlight 1
Diversification
150.0
100.0
561.1%
1
50.0
30.1
Before Proposed After Proposed
Merger
Merger
40.0%
30.0%
20.0%
10.0%
0.0
Before Proposed
Merger
After Proposed
Merger
Highlight 2
Growth
Highlight 3
Value Creation
32.7%
0.0%
Before Proposed
Merger
After Proposed
Merger
Highlight 4
Financials
25
© Copyright 2021.
The Straits Trading Company Limited.
All rights reserved.View entire presentation