FY22 Investor Presentation
PROFIT & LOSS STATEMENT
UNDERLYING¹
STATUTORY
FY22
FY21
Change
Revenue
$72.66m
$58.04m
24%
FY22
$72.66m
FY21
Change
$58.38m
24%
Cost of Sales
($47.43m)
($35.65m)
33%
($47.43m)
($35.65m)
33%
Gross Profit
$25.22m
$22.39m
13%
$25.22m
$22.73m
13%
Other Income
Operating Expenses
EBITDA
$0.53m
$0.63m
-16%
$0.61m
$1.29m
-53%
($21.90m)
($19.96m)
10%
($20.15m)
($17.65m)
14%
$3.85m
$3.06m
26%
$5.69m
$6.37m
-11%
Depreciation and Amortisation
($3.85m)
($3.94m)
2%
($5.44m)
($5.47m)
-1%
Share-based payments expense
($0.68m)
($0.22m)
n.m
($0.68m)
($0.22m)
n.m
Impairment recovery/(expense)
$-
$-
n.a
$0.40m
($0.40m)
n.m
Fair Value Gain on Financial
n.a
$-
$0.12m
$-
n.a
Asset
Profit on Sale of Asset
$-
n.a
$0.00m
$0.20m
n.m
EBIT
($0.68m)
($1.10m)
n.m
$0.10m
$0.49m
-73%
Net Finance income/(expense)
($0.52m)
($1.30m)
60%
($0.78m)
($1.99m)
n.m
Embedded derivative non cash
$-
$-
n.a
$1.14m
($2.24m)
n.m
financing gain/(cost)
Net Profit/(Loss) Before Tax
($1.20m)
($2.40m)
50%
$0.46m
($3.75m)
n.m
Income Tax Benefit
Net Profit/(Loss) After tax
$0.36m
($0.84m)
$0.72m
-50%
$1.12m
($1.68m)
n.m.
$1.59m
$1.89m
($1.86m)
-19%
n.m.
1. FY22 Underlying adjusted for the impact of AASB16 Leasing Standard and Impairment Reversal. FY21 Underlying
adjusted for the impact of AASB16, Gain on Sale and Government Incentives received in the prior period.
n.a - Not Applicable
FY22 Investor Presentation
24
n.m - Not Meaningful
Note - may not add through due to rounding differencesView entire presentation