Investor Presentaiton
2024 guidance detail
P&L
Revenues (i) Volumes
Revenues (ii) Pricing
Depreciation
EBITDA from 2023 M&A
Adjusted EBITA margin
Adjusted EBITA
Amortisation
Finance charges
Adjusted tax rate
Balance sheet and cash flow
Capital expenditure incl. Digital
Working capital intensity4
Gearing
RHI MAGNESITA
2024 guidance
Base business flat volumes, M&A full year effect adds 10%
Pricing pressure to patially offset benefit of M&A
c. €140m
€80m
c.11%
c.€410m
c. €40m
c.€85m1.2
23-25%
2023 actual
3% revenue decline from volumes
13% revenue growth from pricing and M&A
€134m
€35m
11.4%
€409m
€44m
€61m
24%
1. Guidance excludes any impact from FX e.g. balance sheet translation and derivatives
€170m³
c.24%
2.0-2.5x
€180m
24.2%
2.3x pro forma
2. Comprises Net interest expense c. €(50)m and other adjusted net financial expenses c. €35m including pension expense, present value adjustments, factoring costs, non-controlling interest expense
3. Capital expenditure comprises c.€60m maintenance capex, €80m project capex and c. €30m M&A
4. Defined as working capital as a percentage of last three months of annualised revenue and includes factoring and forfaiting
Investor Presentation | March 2024
51View entire presentation